distance-to-default

I was reading the Stultz reading on Credit Derivatives and trying to replicate the same across excel. One of the Stultz example has the following parameters: Asset Value $ 120.00 S Face Value of Debt $ 100.00 K Time5 T Risk Free Rate of Return10% r Volatility20% Sigma Return on Assets20%...